

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0694 | 0.01 | 0.01 | - | - | - | |
COGS | 0.0274 | - | - | - | - | - | |
Gross Profit | 0.042 | 0.01 | 0.01 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.203781) | (0.0364) | (0.0364) | (0.0657) | (0.918174) | (0.928354) | |
Total Operating Expenses | 0.245731 | 0.0465 | 0.0465 | 0.0657 | 0.918174 | 0.928354 | |
R&D Expenses | - | - | - | - | 0.267013 | 0.257313 | |
Selling General & Admin Expenses | 0.245731 | 0.0465 | 0.0465 | 0.0657 | 0.651161 | 0.671041 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.065) | (0.0703) | (0.0703) | (0.0424) | (0.0489) | (0.0514) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.065 | - | 0.14057 | (0.108091) | - | - | |
Net Income | |||||||
Net Income | (0.346826) | (0.10673) | (0.2473) | (0.108091) | (1.10272) | (0.970889) | |
Supplemental | |||||||
EBIT | (0.203781) | (0.0364) | (0.0364) | (0.0657) | (1.053783) | (0.919516) | |
EBITDA | (0.201563) | (0.0364) | (0.0364) | (0.0657) | (0.918174) | (0.783907) | |