
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.006 | - | - | - | |
COGS | 0.45 | 0.46 | 1.172 | 0.452 | 0.462 | 0.471 | |
Gross Profit | (0.45) | (0.46) | (1.166) | (0.452) | (0.462) | (0.471) | |
Operating Expenses & Income | |||||||
Operating Income | (1.169) | (1.228) | (1.172) | (1.079) | (1.096) | (1.073) | |
Total Operating Expenses | 0.719 | 0.768 | 0.709 | 1.079 | 0.634 | 0.602 | |
R&D Expenses | - | - | 0.000168 | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.053) | (0.021) | - | - | - | - | |
Interest Income | 0.053 | 0.021 | 0.108 | 0.159 | 0.072 | 0.045 | |
Income Tax Expense | 0.002 | (0.021) | (1.166) | - | - | - | |
Net Income | |||||||
Net Income | (1.118) | (1.186) | (1.006) | (0.92) | (1.024) | (1.028) | |
Supplemental | |||||||
EBIT | (1.169) | (1.228) | (1.166) | (1.079) | (1.096) | (1.073) | |
EBITDA | (1.169) | (1.228) | 0.006 | (1.079) | (1.096) | (1.041) | |