
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.31956 | 4.1415 | 2.207 | 2.180893 | 1.243279 | - | |
COGS | 0.0879 | 0.863715 | - | - | 0.876385 | - | |
Gross Profit | 0.231629 | 4.141833 | 2.207 | 2.180893 | 1.243279 | (0.798339) | |
Operating Expenses & Income | |||||||
Operating Income | (6.646874) | (8.586) | (17.71) | (6.546904) | (8.968533) | (19.56) | |
Total Operating Expenses | 6.965808 | 12.73 | 19.92 | 8.727797 | 16.43 | 18.77 | |
R&D Expenses | 0.112413 | 1.161276 | 0.822145 | 0.424806 | 0.228428 | 0.645434 | |
Selling General & Admin Expenses | 5.2 | 7.55898 | 2.273 | 1.743306 | 7.774706 | 1.743389 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003962) | (0.002706) | (0.000217) | (0.0413) | (0.0108) | (0.0417) | |
Interest Income | 0.005825 | 0.400617 | 0.0847 | 0.0188 | 0.11299 | - | |
Income Tax Expense | 0.323522 | 0.611872 | (5.820694) | - | (0.508977) | (0.842239) | |
Net Income | |||||||
Net Income | (6.732407) | (12.81) | (21.2) | (11.34) | (15.46) | (26.29) | |
Supplemental | |||||||
EBIT | (6.729007) | (13.16) | (23.53) | (11.3) | (17.31) | (22.54) | |
EBITDA | (6.641076) | (12.3) | (21.3) | (10.14) | (16.43) | (20.54) | |