
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.442 | 0.729 | 1.822 | 7.954 | 5.991 | 7.092 | |
COGS | 1.58 | 0.606 | 1.529 | 9.588 | 21.55 | 10.54 | |
Gross Profit | (1.138) | 0.123 | 0.293 | (1.634) | (15.56) | (3.45) | |
Operating Expenses & Income | |||||||
Operating Income | (33.27) | (23.4) | (35.63) | (19.43) | (18.39) | (19.53) | |
Total Operating Expenses | 32.14 | 23.63 | 35.93 | 17.79 | 2.831 | 22.91 | |
R&D Expenses | 3.924 | 2.9 | 3.127 | 2.834 | - | - | |
Selling General & Admin Expenses | 19.17 | 8.24 | 6.925 | 8.522 | 9.147 | 7.112 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.002) | (0.182) | (0.24) | (1.123) | (0.007) | (1.25) | |
Interest Income | 3.002 | 0.182 | 0.159 | 0.039 | 0.007 | 1.233 | |
Income Tax Expense | 3.002 | (0.06) | (3.541) | - | (0.114) | (0.224) | |
Net Income | |||||||
Net Income | (36.27) | (23.53) | (32.17) | (20.51) | (16.68) | (19.37) | |
Supplemental | |||||||
EBIT | (33.27) | (23.4) | (35.48) | (19.43) | (18.39) | (19.53) | |
EBITDA | (32.35) | (21.94) | (15.62) | (15.49) | (13.63) | (14.19) | |