
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,368.4 | 12,600.8 | 10,881.8 | 9,542.1 | 9,107.5 | 8,691.3 | |
COGS | 1,046.8 | 8,934.9 | 9,815.8 | 9,225.7 | 7,516 | 7,373.9 | |
Gross Profit | 321.6 | 3,665.9 | 1,066 | 316.4 | 1,591.5 | 1,317.3 | |
Operating Expenses & Income | |||||||
Operating Income | 328.7 | 2,932.9 | 935.7 | 226.6 | 1,387.7 | 1,184.7 | |
Total Operating Expenses | 1,039.7 | 9,668 | 9,946.1 | 9,315.5 | 7,719.9 | 7,506.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.85 | 33.65 | 27.06 | 27.68 | 72.2 | 153.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (689.2) | (188.7) | (103.5) | (186.7) | (245.4) | (213) | |
Interest Income | 2.403331 | 5.145314 | 28.39 | 62.22 | 117.8 | 218 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (319.2) | 3,761.7 | 1,579 | (1,215.7) | 695.1 | 492.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |