
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 42,546 | (21,643) | 20,056 | 19,519 | 26,864 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 41,386 | (22,472) | 20,445 | 18,862 | 22,535 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2,805 | 1,728 | 1,887 | 1,983 | 1,969 |
Earnings from Continuing Operations | |||||
Interest Expense | (246) | (7) | (7) | (6) | (6) |
Interest Income | 4,863 | 5,174 | 5,522 | 5,796 | 5,813 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,980 | (570) | (179) | 688 | 977 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |