
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 36.7 | 123.6 | 131.9 | 167.3 |
COGS | - | 18.3 | 51.9 | 58.8 | 60 |
Gross Profit | - | 18.4 | 71.7 | 73.1 | 107.3 |
Operating Expenses & Income | |||||
Operating Income | (1.971) | 14.6 | 66.7 | 68.2 | 101.9 |
Total Operating Expenses | 1.971 | 22.1 | 56.9 | 63.7 | 65.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.971 | 3.8 | 5 | 4.9 | 5.4 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (13.6) | (46.6) | (51.4) | (50.3) |
Interest Income | 0.038 | 0.8 | 1 | 1 | 1.1 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.953) | 1.5 | 21.1 | 17.7 | 52.6 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |