
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,546.3 | 4,112.8 | 4,810.8 | 5,920.6 | 5,631.7 |
COGS | 2,339.4 | 2,666.1 | 3,287.4 | 3,856.1 | 3,515.2 |
Gross Profit | 1,206.9 | 1,446.7 | 1,523.4 | 2,064.5 | 2,116.5 |
Operating Expenses & Income | |||||
Operating Income | 156.5 | 244.2 | 350.6 | 652.2 | 566.1 |
Total Operating Expenses | 3,389.9 | 3,868.6 | 4,460.2 | 5,268.4 | 5,065.6 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 16.89 | 18.7 | 32.07 | 26.02 | 27.15 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.213) | (2.143) | (1.336) | (1.625) | (0.455) |
Interest Income | 148.9 | 286.9 | 254.9 | 249.4 | 76.16 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 189.3 | 575.8 | 559.3 | 659.8 | 521.4 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |