
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 9,780.5 | 6,816 | 7,372.3 | 7,965.6 | - |
COGS | 2,591.1 | 2,560.3 | 3,318.8 | 4,005.3 | - |
Gross Profit | 7,189.4 | 4,255.7 | 4,053.5 | 3,960.3 | - |
Operating Expenses & Income | |||||
Operating Income | 6,932.2 | 3,940.5 | 3,618 | 3,515.3 | 5,279.2 |
Total Operating Expenses | 2,848.3 | 2,875.4 | 3,754.3 | 4,450.3 | 5,388 |
R&D Expenses | 31.54 | 34.98 | 38.7 | 45.2 | 40 |
Selling General & Admin Expenses | 26.33 | 28.77 | 35.3 | 39.2 | 48.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (8.094) | (4.341) | (3.1) | (148.6) | (214.3) |
Interest Income | 9.496 | 11.32 | 25 | 19.8 | 24.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 936.4 | 610.2 | 327.1 | 846.4 | - |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |