
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | - | - | - |
COGS | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | (0.994) | (5.598) | (6.953) | (6.946) |
Total Operating Expenses | 0.994 | 5.598 | 6.953 | 6.946 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.766 | 1.797 | 3.164 | 2.645 |
Earnings from Continuing Operations | ||||
Interest Expense | - | (0.002) | (0.001) | (0.159) |
Interest Income | - | 0.002 | 0.054 | 0.026 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (2.243) | (5.479) | (6.822) | (7.266) |
Supplemental | ||||
EBIT | (2.243) | (5.596) | (6.899) | (6.92) |
EBITDA | (2.241) | (5.572) | (6.864) | (6.891) |