
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (67.83) | (35.8) | (35.86) | (43.72) | (41.71) | (41.71) |
Total Operating Expenses | 67.83 | 35.8 | 35.86 | 43.72 | 41.71 | 41.71 |
R&D Expenses | 0.133 | 0.262 | 0.045 | - | - | - |
Selling General & Admin Expenses | 54.68 | 25.36 | 22.88 | 14.44 | 12.1 | 12.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.006) | (6.854) | (6.199) | (6.455) | (0.018) | (0.018) |
Interest Income | 0.003 | 1.147 | 0.252 | 0.103 | 0.444 | 0.444 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (66.71) | (30.62) | (62.01) | (31.55) | (42.91) | (42.91) |
Supplemental | ||||||
EBIT | - | (23.77) | (55.81) | (24.92) | (42.89) | (42.89) |
EBITDA | - | (23.42) | (50.48) | (4.833) | (21.45) | (21.45) |