
| 2004 | 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 249.1 | 231.8 | 228.5 | 240.2 | 193.7 | 123.2 | |
COGS | 214.4 | 205.9 | 198.3 | 206.5 | 162.3 | 102.6 | |
Gross Profit | 34.71 | 25.9 | 30.2 | 33.73 | 31.45 | 20.57 | |
Operating Expenses & Income | |||||||
Operating Income | 0.305193 | 6.21211 | 2.122823 | 2.874781 | 6.966391 | 22.07 | |
Total Operating Expenses | 35.02 | 32.11 | 28.08 | 30.85 | 38.41 | 41 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 35.02 | 32.11 | 28.08 | 30.85 | 29.91 | 13.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.539007) | (2.028631) | (2.61777) | (2.789309) | (2.118769) | (1.411757) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.553131) | (2.813575) | 6.46747 | 0.023 | 0.0504 | 0.0411 | |
Net Income | |||||||
Net Income | (0.555571) | (4.85986) | (6.962417) | 0.0625 | (9.135589) | (25.78) | |
Supplemental | |||||||
EBIT | (6.325836) | 1.871141 | 2.122823 | (6.978394) | 1.533609 | (7.109884) | |
EBITDA | (5.050091) | 3.03316 | 3.03316 | (6.253085) | 2.246915 | (6.536626) | |