

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.017) | (0.031) | (1.2) | (1.2) | (1.440271) | |
Total Operating Expenses | 0.017 | 0.031 | 1.2 | 1.440271 | 1.440271 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.206297) | (0.236558) | (0.228485) | (0.167895) | - | |
Net Income | ||||||
Net Income | (0.017) | (0.031) | (1.2) | (1.440271) | (1.440271) | |
Supplemental | ||||||
EBIT | (0.223287) | (0.267518) | (1.2) | (1.2) | - | |
EBITDA | (0.017) | (0.031) | (0.971515) | (1.032105) | (1.440271) | |