

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.335 | 11.96 | 9.761 | 11.69 | 11.51 | 27.82 | |
COGS | 2.333 | 2.019 | 2.037 | 1.955 | 3.774 | 4.921 | |
Gross Profit | 2.002 | 9.937 | 7.724 | 9.734 | 7.737 | 22.89 | |
Operating Expenses & Income | |||||||
Operating Income | (40.71) | (34.41) | (34.29) | (30.83) | (45.11) | (25.09) | |
Total Operating Expenses | 42.71 | 44.35 | 42.02 | 40.56 | 52.84 | 50.19 | |
R&D Expenses | 15.08 | 17.65 | 18.6 | 16.54 | 24.97 | 25.23 | |
Selling General & Admin Expenses | 17.1 | 17.87 | 16.59 | 16.33 | 21.85 | 19.26 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.421) | (12.72) | (6.382) | (0.231) | (0.067) | (0.866) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 7.651 | (0.941) | (0.601) | (0.759) | (0.422) | 15.49 | |
Net Income | |||||||
Net Income | (52.59) | (47.45) | (41.3) | (38.49) | (53.43) | (36.65) | |
Supplemental | |||||||
EBIT | (44.18) | (35.67) | (33.92) | (39.02) | (53.93) | (42.13) | |
EBITDA | (42.37) | (33.38) | (31.53) | (36.66) | (51.73) | (39.97) | |