

| 2024 | 2025 | TTM | |
|---|---|---|---|
Revenue | |||
Total revenue | 568.5 | 771.2 | 714.6 |
COGS | - | - | - |
Gross Profit | 568.5 | 771.2 | - |
Operating Expenses & Income | |||
Operating Income | (11.07) | (93.88) | (0.321) |
Total Operating Expenses | 579.5 | 865 | 304.4 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 11.92 | 14.72 | 10.13 |
Earnings from Continuing Operations | |||
Interest Expense | (3.942) | (1.636) | (2.598) |
Interest Income | - | - | - |
Income Tax Expense | (13.38) | 18.09 | 2.868 |
Net Income | |||
Net Income | (50.46) | (61.1) | 37.38 |
Supplemental | |||
EBIT | (59.91) | (67.05) | 41.61 |
EBITDA | 77.28 | 211.8 | 213.5 |