
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 348.7 | 405.9 | 504.9 | 551.7 | 585.8 | 583 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 56.74 | 69.93 | 11.3 | 15.5 | 17.45 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (95.09) | (199.4) | (452.4) | (601.1) | (662.5) | (665) | |
Interest Income | 319.8 | 492.7 | 839.7 | 1,023 | 1,071.7 | 1,068.1 | |
Income Tax Expense | 38.43 | 27.45 | - | - | - | - | |
Net Income | |||||||
Net Income | 151.2 | 186.6 | 239.1 | 275.1 | 307.2 | 303 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |