

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.009097 | 0.0541 | 0.0233 | 0.0634 | 0.067 | 0.0543 | |
Gross Profit | (0.009097) | (0.0541) | (0.0233) | (0.0634) | (0.067) | (0.0543) | |
Operating Expenses & Income | |||||||
Operating Income | (1.184568) | (1.116279) | (0.488212) | (0.821324) | (0.625305) | (0.520962) | |
Total Operating Expenses | 1.184568 | 1.116279 | 0.488212 | 0.821324 | 0.625305 | 0.520962 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.175471 | 1.062147 | 0.481669 | 0.757927 | 0.392669 | 0.292056 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.003535) | (0.004713) | (0.0484) | (0.0226) | (0.0233) | |
Interest Income | - | 0.007429 | 0.021 | 0.00012 | 0.0126 | 0.0126 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.742326) | (1.014518) | (0.230575) | (0.96405) | (0.644842) | (0.531689) | |
Supplemental | |||||||
EBIT | (1.610898) | (1.089944) | (0.474859) | (0.785937) | (0.605823) | - | |
EBITDA | (1.175471) | (0.956851) | (0.2026) | (0.85226) | (0.555276) | - | |