

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.152124 | 0.873313 | 7.434489 | 14.4 | 19.47 | 27.99 | |
COGS | 0.001711 | 0.0609 | 4.85589 | 18.74 | 22.9 | 38.53 | |
Gross Profit | 0.150414 | 0.812443 | 2.578599 | (4.33638) | (3.429093) | (7.62587) | |
Operating Expenses & Income | |||||||
Operating Income | (9.471635) | (5.726787) | (10.45) | (10.19) | (9.4133) | (16.69) | |
Total Operating Expenses | 11.26 | 0.812443 | 13.03 | 5.851685 | 5.984206 | 10.73 | |
R&D Expenses | 2.291396 | 0.843525 | 1.108581 | 1.06774 | 1.065935 | 4.077752 | |
Selling General & Admin Expenses | 6.131586 | 4.462414 | 5.813436 | 10.32 | 12.67 | 0.789833 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0295) | (1.641469) | (1.615093) | (0.194157) | (0.399128) | (0.507093) | |
Interest Income | 0.000397 | 0.0188 | 0.0455 | 0.0984 | 0.0112 | - | |
Income Tax Expense | 2.201338 | (1.120642) | - | 0.0781 | (0.161117) | (0.277127) | |
Net Income | |||||||
Net Income | (8.989223) | (16.19) | (25.26) | (15.84) | (8.961418) | (18.82) | |
Supplemental | |||||||
EBIT | (8.959727) | (14.55) | (23.64) | (10.42) | (9.4133) | (19.1) | |
EBITDA | (8.629293) | (14.44) | (23.1) | (9.35259) | (8.769673) | (16.71) | |