
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.015 | 0.068 | 0.096 | 0.282 | 0.026 | 0.039 | |
Gross Profit | (0.015) | (0.068) | (0.096) | (0.282) | (0.026) | (0.039) | |
Operating Expenses & Income | |||||||
Operating Income | (23.02) | (53.24) | (81.41) | (74.6) | (113.5) | (164.7) | |
Total Operating Expenses | 23.01 | 53.17 | 81.31 | 74.31 | 113.5 | 164.7 | |
R&D Expenses | 14.99 | 38.62 | 64.22 | 53.19 | 93.12 | 136.7 | |
Selling General & Admin Expenses | - | - | - | 0.008608 | 20.22 | 27.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | 7.782 | 11.67 | |
Income Tax Expense | 0.003 | 0.025 | 0.056 | 0.055 | 0.058 | 0.089 | |
Net Income | |||||||
Net Income | (22.96) | (51.51) | (75.52) | (69.63) | (127.4) | (153.2) | |
Supplemental | |||||||
EBIT | (22.96) | (51.49) | (75.47) | (69.57) | (127.4) | (156.3) | |
EBITDA | (22.95) | (51.42) | (75.37) | (69.29) | (127.3) | (156.3) | |