
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 973.7 | 95.75 | 63.52 | 155.7 | 53.52 |
COGS | 892 | 83.11 | 60.32 | - | 0.593 |
Gross Profit | 81.75 | 12.63 | 3.203 | 155.7 | 52.93 |
Operating Expenses & Income | |||||
Operating Income | (1,926.4) | (473.7) | (408.2) | (203.2) | (166.2) |
Total Operating Expenses | 2,900.2 | 569.5 | 471.7 | 358.9 | 219.8 |
R&D Expenses | 1,789.5 | 445.6 | 372.3 | 330.2 | 188.6 |
Selling General & Admin Expenses | 107.6 | 42.55 | 15.71 | 11.96 | 8.432 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.619353) | (2.27) | (8.312) | (8.399) | (12.94) |
Interest Income | 119.6 | 24.61 | 47.07 | 40.86 | 31.7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1,919.2) | (371.9) | (359.1) | (155.7) | (146) |
Supplemental | |||||
EBIT | (1,862.7) | - | - | - | - |
EBITDA | (1,846.8) | (355.8) | - | - | - |