
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.082 | 0.57 | 1.291 | 1.388 | 1.029 | 1.048 |
Gross Profit | (0.082) | (0.57) | (1.291) | (1.388) | (1.029) | (1.048) |
Operating Expenses & Income | ||||||
Operating Income | (1.012) | (8.874) | (13.8) | (8.833) | (9.629) | (10.03) |
Total Operating Expenses | 1.012 | 8.874 | 13.8 | 8.833 | 9.629 | 10.03 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.416 | 4.816 | 5.523 | 6.851 | 6.615 | 7.416 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.011) | - | - | - | - | - |
Interest Income | - | 0.648 | 2.338 | 1.657 | 1.308 | 1.256 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.508) | (8.355) | (11.38) | (7.223) | (8.449) | (9.391) |
Supplemental | ||||||
EBIT | - | (8.874) | (13.8) | (8.833) | (9.629) | (10.03) |
EBITDA | - | (8.304) | (12.51) | (7.445) | (8.6) | (8.98) |