
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 32.03 | 70.63 | 15.57 | 18.74 | 25.7 | 17.87 |
COGS | 17.81 | 10.26 | 0.812504 | 5.658188 | 14.05 | 7.78886 |
Gross Profit | 14.22 | 60.38 | 14.76 | 13.08 | 11.66 | 10.08 |
Operating Expenses & Income | ||||||
Operating Income | 2.490191 | 41.74 | 11.57 | 6.385127 | (11.44) | 1.502061 |
Total Operating Expenses | 11.73 | 18.64 | 3.189291 | 6.698881 | 23.09 | 8.57447 |
R&D Expenses | 2.905659 | 2.611134 | 0.695815 | 0.709828 | 2.135816 | 0.492943 |
Selling General & Admin Expenses | 7.739413 | 13.67 | 2.286041 | 5.555448 | 16.28 | 7.356699 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.0809) | (0.0653) | (0.10809) | (0.301551) | (0.0871) |
Interest Income | 0.0155 | 0.000697 | 0.002286 | 0.0179 | 0.000843 | - |
Income Tax Expense | 0.0436 | 6.121693 | 1.551288 | 0.545711 | (0.186196) | 0.0413 |
Net Income | ||||||
Net Income | 2.498494 | 36.67 | 9.483524 | 5.603227 | (10.6) | 1.540336 |
Supplemental | ||||||
EBIT | 2.490191 | 41.74 | 11.18 | 6.260583 | (10.41) | 1.502061 |
EBITDA | 3.326498 | 43.68 | 11.39 | 6.591652 | (6.91269) | 4.24077 |