
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.17 | 16.96 | 14.24 | 10.34 | 6.206158 | 6.206158 | |
COGS | 9.325547 | 15.19 | 12.45 | 8.830042 | 5.441044 | 5.452598 | |
Gross Profit | 1.847739 | 1.769924 | 1.782834 | 1.514249 | 0.765114 | 0.753559 | |
Operating Expenses & Income | |||||||
Operating Income | (0.76499) | (0.59372) | (0.190079) | 0.289724 | (0.324968) | (0.336522) | |
Total Operating Expenses | 2.612727 | 2.363647 | 1.972915 | 1.224526 | 1.090083 | 1.090082 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.15136) | (0.0552) | (0.20059) | (0.0811) | (0.0312) | (0.0312) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.775166) | (0.894539) | (0.42542) | 0.179555 | (0.368828) | (0.368828) | |
Supplemental | |||||||
EBIT | (0.623806) | (0.839386) | (0.224829) | - | - | - | |
EBITDA | (0.387248) | (0.610901) | (0.0569) | 0.260604 | (0.324968) | (0.342532) | |