
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0601 | 0.0233 | 0.073 | 0.0111 | - | - | |
COGS | 0.549115 | 0.550852 | 0.628938 | 0.964153 | 0.521486 | 0.521486 | |
Gross Profit | (0.488988) | (0.527526) | (0.555938) | (0.953015) | (0.521486) | (0.521486) | |
Operating Expenses & Income | |||||||
Operating Income | (6.484268) | (6.679784) | (4.813455) | (4.73567) | (4.448387) | (4.448387) | |
Total Operating Expenses | 6.544395 | 6.70311 | 4.886455 | 4.746808 | 4.448387 | 4.448387 | |
R&D Expenses | 0.523313 | 0.348532 | 0.5829 | 0.301194 | 0.0242 | 0.0242 | |
Selling General & Admin Expenses | 5.995004 | 5.803726 | 3.674617 | 3.481461 | 3.902742 | 3.902742 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.664152) | (0.764039) | (1.740788) | (0.216773) | (0.216773) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.298337) | (4.515305) | (7.321633) | (7.271366) | (11.27) | (11.27) | |
Supplemental | |||||||
EBIT | (6.484268) | - | - | - | - | - | |
EBITDA | (5.974715) | (3.348041) | - | - | - | - | |