
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006439 | 0.005322 | 0.004134 | 0.004893 | 0.0102 | 0.014 | |
Gross Profit | (0.006439) | (0.005322) | (0.004134) | (0.004893) | (0.0102) | (0.014) | |
Operating Expenses & Income | |||||||
Operating Income | (3.265095) | (3.821313) | (3.33878) | (3.805452) | (4.626308) | (4.19891) | |
Total Operating Expenses | 3.271189 | 3.862469 | 3.33465 | 3.805452 | 4.626308 | 4.19891 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.892539 | 2.023563 | 1.520421 | 1.656823 | 2.204594 | 1.771277 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0184) | (0.0052) | - | (0.144921) | (0.001381) | - | |
Interest Income | 0.0125 | 0.0465 | 0.0926 | 0.0745 | 0.045 | 0.156032 | |
Income Tax Expense | 0.0184 | 0.0052 | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (3.326795) | (3.942414) | (3.271587) | (4.156605) | (4.985884) | (4.275742) | |
Supplemental | |||||||
EBIT | (3.289926) | (3.835253) | (3.338784) | - | - | - | |
EBITDA | (3.258656) | (3.815991) | (3.33465) | - | - | - | |