
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,865.2 | 3,873.7 | 3,867.1 | 3,897.1 | 4,075.6 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 174.3 | 196.8 | 208.7 | 205.6 | 197.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (131.5) | (425.4) | (1,751.3) | (2,131.6) | (1,703.4) |
Interest Income | 758.5 | 1,248.3 | 2,593.1 | 2,508.8 | 1,827.9 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,082 | 949.6 | 454 | 1,022.1 | 763.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |