
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 831.9 | 881.6 | 638.9 | 561.9 | 481.9 |
COGS | 580.2 | 813.1 | 568.1 | 505.9 | 371.1 |
Gross Profit | 251.7 | 68.48 | 70.75 | 55.93 | 110.8 |
Operating Expenses & Income | |||||
Operating Income | 224.3 | 21.72 | 31.95 | 18.23 | 66.24 |
Total Operating Expenses | 607.6 | 859.9 | 606.9 | 543.6 | 415.7 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 27.36 | 46.77 | 38.8 | 37.71 | 44.55 |
Earnings from Continuing Operations | |||||
Interest Expense | (9.539) | (8.642) | (13.01) | (16.52) | (21.83) |
Interest Income | 0.728 | 1.931 | 3.838 | 4.075 | 4.763 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 120.5 | 1.028 | (11.56) | (2.464) | 32.65 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |