
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,195.9 | 279.2 | 203.5 | 149.7 | 143.4 | 268.9 | |
COGS | 1,586.6 | 214.1 | 181 | 131.4 | 121.6 | 215 | |
Gross Profit | 609.2 | 65.1 | 22.52 | 18.37 | 21.85 | 53.91 | |
Operating Expenses & Income | |||||||
Operating Income | (138.9) | (33.44) | (66.32) | (53.57) | (33.65) | (78.25) | |
Total Operating Expenses | 748.2 | 98.54 | 88.84 | 71.94 | 65.19 | 132.2 | |
R&D Expenses | 213.6 | 27.98 | 20.61 | 15.06 | 12.53 | 28.11 | |
Selling General & Admin Expenses | 286.7 | 38.6 | 39.16 | 32.98 | 30.79 | 30.42 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (39.31) | (6.099) | (5.699) | (4.649) | (4.131) | (6.195354) | |
Interest Income | 6.365728 | 1.472 | 0.766 | 0.393 | 0.045 | - | |
Income Tax Expense | 2.249351 | 4.934 | 4.143 | (0.085) | 0.135411 | 0.225742 | |
Net Income | |||||||
Net Income | (160.5) | (40.01) | (79.47) | (59.83) | (48.33) | (89.75) | |
Supplemental | |||||||
EBIT | (133.8) | (32.4) | (69.95) | (55.7) | (45.34) | (80.38) | |
EBITDA | (24.79) | (14.3) | (53.45) | (40.7) | (35.1) | (60.4) | |