
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000356 | 0.000752 | 0.640096 | 0.00027 | 0.00034 | 0.000611 | |
Gross Profit | (0.000356) | (0.000752) | (0.640096) | (0.00027) | (0.000339) | (0.000611) | |
Operating Expenses & Income | |||||||
Operating Income | (0.52764) | (0.713271) | (1.696449) | (0.372293) | (0.382253) | (1.356857) | |
Total Operating Expenses | 0.527286 | 0.973128 | 1.056353 | 0.372293 | 0.381913 | 1.356615 | |
R&D Expenses | - | - | 0.143258 | - | 0.0095 | - | |
Selling General & Admin Expenses | 0.664724 | 0.897597 | 0.313965 | 0.219379 | 0.356645 | 0.396717 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.0236) | (0.0249) | |
Interest Income | 0.006235 | 0.004783 | 0.00576 | 0.005784 | 0.002719 | 0.0151 | |
Income Tax Expense | (0.004911) | (0.004774) | (0.00054) | - | - | - | |
Net Income | |||||||
Net Income | (0.462549) | (0.971977) | (1.731355) | (0.265057) | (0.406921) | (1.366728) | |
Supplemental | |||||||
EBIT | (0.669003) | (0.715811) | (1.696989) | (0.372684) | (0.382253) | (1.331459) | |
EBITDA | (0.668552) | (0.715059) | (1.696449) | (0.372293) | (0.381913) | (1.330845) | |