
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.008921 | 0.0527 | 0.0547 | 0.0548 | 0.0342 | 0.0333 | |
Gross Profit | (0.008921) | (0.0527) | (0.0547) | (0.0548) | (0.0342) | (0.0333) | |
Operating Expenses & Income | |||||||
Operating Income | 3.987429 | (0.849522) | (1.122) | (0.727864) | (0.740855) | (1.056583) | |
Total Operating Expenses | 0.621843 | 0.871897 | 1.122 | 0.727864 | 0.706682 | 1.023286 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0929 | 0.81682 | 0.799948 | 0.65071 | 0.681753 | 1.376964 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004146) | (0.0295) | (0.0201) | (0.0804) | (0.133609) | (0.206866) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 4.622339 | 0.471305 | 0.229457 | - | - | - | |
Net Income | |||||||
Net Income | 2.646716 | (3.152852) | (1.026) | (0.976428) | (1.324099) | (1.713184) | |
Supplemental | |||||||
EBIT | 3.801737 | (2.71251) | (0.775655) | (0.907635) | (0.740854) | (1.047249) | |
EBITDA | 3.810657 | (2.659835) | (0.721) | (0.85283) | (0.706682) | (1.013954) | |