

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 892.4 | 1,120.3 | 693.3 | 360.5 | 467.6 | 568.9 | |
COGS | 396.6 | 470.5 | 307.6 | 165.7 | 201.8 | 241.9 | |
Gross Profit | 495.8 | 649.8 | 385.7 | 194.8 | 265.8 | 327 | |
Operating Expenses & Income | |||||||
Operating Income | 67.45 | 185.3 | (16) | (168.7) | (102.4) | (65.97) | |
Total Operating Expenses | 824.9 | 934.9 | 709.3 | 529.3 | 570 | 634.9 | |
R&D Expenses | 278.4 | 296.4 | 269.5 | 225.2 | 208.6 | 215.1 | |
Selling General & Admin Expenses | 149.9 | 168 | 132.2 | 138.3 | 159.6 | 177.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13) | (9.768) | (10.7) | (10.87) | (10.06) | (9.506) | |
Interest Income | 0.078 | 0.245 | 6.053 | 6.386 | 3.385 | 2.816 | |
Income Tax Expense | 5.901 | 49.16 | - | - | - | - | |
Net Income | |||||||
Net Income | 41.97 | 125 | (73.15) | (245.2) | (136.7) | (103.8) | |
Supplemental | |||||||
EBIT | 67.45 | 185.3 | (53.11) | (227.8) | (130.8) | (76.89) | |
EBITDA | 152.7 | 264.7 | 18.41 | (173.7) | (86.85) | (33.35) | |