
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.008372 | 0.0157 | 0.0143 | 0.0143 | 0.0143 | |
Gross Profit | - | (0.008372) | (0.0157) | (0.0143) | (0.0143) | (0.0143) | |
Operating Expenses & Income | |||||||
Operating Income | (9.077122) | (2.135) | (1.055) | (0.419815) | (0.473825) | (0.442383) | |
Total Operating Expenses | 9.080828 | 2.191 | 1.055 | 0.42254 | 0.459498 | 0.428047 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.653697 | 0.764003 | 0.697727 | 0.263949 | 0.311903 | 0.272758 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.007003) | (0.0523) | (0.0594) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.003667 | (0.0166) | 0.000001 | (0.000005) | - | - | |
Net Income | |||||||
Net Income | (9.084534) | (2.182) | (5.033) | (0.29128) | (0.392737) | (0.630443) | |
Supplemental | |||||||
EBIT | (9.077122) | (2.143372) | (1.071) | (0.436834) | (0.473825) | (0.596232) | |
EBITDA | (9.077122) | (2.135) | (1.055341) | (0.422496) | (0.4595) | (0.581896) | |