

| 2020 | 2021 | 2022 | 2023 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 3.852372 | 9.638894 | 17.42 | 17.42 | |
COGS | - | 0.0744 | 2.713995 | 4.563945 | 4.563945 | |
Gross Profit | - | 3.777939 | 6.924899 | 12.86 | 12.86 | |
Operating Expenses & Income | ||||||
Operating Income | (0.134615) | (0.876236) | (6.944116) | (4.716275) | (4.716275) | |
Total Operating Expenses | 0.134615 | 4.728608 | 16.58 | 21.48 | 21.48 | |
R&D Expenses | - | 0.102002 | 0.546058 | 0.149911 | 0.149911 | |
Selling General & Admin Expenses | 0.134615 | 4.407336 | 12.81 | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.0362) | (0.181854) | - | - | |
Interest Income | - | 0.0162 | 0.035 | - | - | |
Income Tax Expense | (0.0234) | (0.380919) | (0.217543) | - | - | |
Net Income | ||||||
Net Income | (0.134615) | (9.913608) | (7.807625) | - | - | |
Supplemental | ||||||
EBIT | (0.134615) | (0.805406) | (6.549254) | - | - | |
EBITDA | - | (10.11) | (7.535461) | - | - | |