

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,577.9 | 4,877.2 | 85,159 | 88,821 | 94,193 | 97,929 | |
COGS | 1,457.5 | 1,597 | 26,553 | 27,471 | 30,256 | 31,428 | |
Gross Profit | 3,120.5 | 3,280.1 | 58,606 | 61,350 | 63,937 | 66,501 | |
Operating Expenses & Income | |||||||
Operating Income | 1,198.3 | 1,217.6 | 22,009 | 21,249 | 25,596 | 26,256 | |
Total Operating Expenses | 3,379.6 | 3,659.5 | 63,150 | 67,572 | 68,597 | 71,673 | |
R&D Expenses | 718.3 | 790.4 | 15,085 | 17,232 | 14,665 | 15,104 | |
Selling General & Admin Expenses | 1,203.8 | 1,272.2 | 21,512 | 22,869 | 23,676 | 25,141 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.933758) | (14.18) | (772) | (755) | (971) | (1,012) | |
Interest Income | 2.587373 | 25.17 | 1,261 | 1,332 | 1,056 | 912 | |
Income Tax Expense | 92.66 | 194.4 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,019.2 | 921.6 | 35,153 | 14,066 | 26,804 | 21,037 | |
Supplemental | |||||||
EBIT | 1,198.3 | 1,217.6 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |