

| 2018 | 2019 | 2020 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 28,808 | 30,788 | 29,111 | 41,197 | 46,816 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 9,291 | 9,425 | 5,905 | 13,942 | 17,346 |
Total Operating Expenses | - | - | - | 27,695 | 30,056 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 791 | 919 | 925 | 914 | 918 |
Earnings from Continuing Operations | |||||
Interest Expense | (554) | (1,656) | (2,487) | - | - |
Interest Income | 567 | 1,423 | 1,190 | - | - |
Income Tax Expense | (1,818) | (2,242) | (992) | (2,080) | (4,814) |
Net Income | |||||
Net Income | 7,344 | 7,014 | 3,500 | 7,999 | 6,259 |
Supplemental | |||||
EBIT | 9,149 | 9,489 | 5,789 | 10,079 | 11,073 |
EBITDA | 15,679 | 16,428 | 13,683 | 17,950 | 20,225 |