

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.446582 | 3.17497 | 3.516639 | 2.973914 | 2.174093 | 2.861276 | |
COGS | 2.124716 | 3.020433 | 3.344618 | 2.807858 | 2.141024 | 2.497079 | |
Gross Profit | 0.321866 | 0.154537 | 0.172021 | 0.166056 | 0.0331 | 0.364195 | |
Operating Expenses & Income | |||||||
Operating Income | 0.14537 | (0.0952) | 0.0263 | (0.108759) | (0.204358) | 0.096 | |
Total Operating Expenses | 0.176494 | 0.249698 | 0.145706 | 0.274815 | 0.237426 | 0.268228 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003148) | (0.009396) | (0.059) | (0.0762) | (0.0978) | (0.128717) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000005) | (0.000002) | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | 0.142223 | (0.144073) | (0.0376) | (0.193824) | (0.304513) | (0.0351) | |
Supplemental | |||||||
EBIT | 0.145372 | (0.134676) | 0.0215 | (0.117587) | (0.204358) | - | |
EBITDA | 0.229245 | (0.0921) | 0.0591 | (0.078) | (0.177969) | 0.122355 | |