
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 30.8 | 145.7 | 173.9 | 158.2 | 283.7 |
COGS | 21.75 | 86.95 | 85.64 | 80.9 | 110.6 |
Gross Profit | 9.045 | 58.76 | 88.22 | 77.32 | 173.1 |
Operating Expenses & Income | |||||
Operating Income | (771.2) | (696.3) | (570.4) | (459.3) | (242.5) |
Total Operating Expenses | 802 | 842 | 744.2 | 617.5 | 526.2 |
R&D Expenses | 414.4 | 407.8 | 413.6 | 283 | 188.4 |
Selling General & Admin Expenses | 250 | 160.3 | 117.8 | 145.2 | 145.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.692) | (6.787) | (12.41) | (12.22) | (11.43) |
Interest Income | 8.296 | 16.54 | 34.03 | 28.43 | 20.95 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (702.3) | (846.1) | (768) | (590.6) | (555.3) |
Supplemental | |||||
EBIT | - | (839.3) | (755.6) | (578.4) | (540.8) |
EBITDA | - | (752.3) | (655.7) | (488.7) | (458.9) |