
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 186 | 37.13 | 21.78 | 171.2 | (88.63) | 82.53 | |
COGS | 1.983693 | 4.500106 | - | 5.835 | - | - | |
Gross Profit | 184 | 32.63 | 21.78 | 165.3 | (88.63) | 77.34 | |
Operating Expenses & Income | |||||||
Operating Income | 185.4 | 36.24 | 15.71 | 164.1 | (94.29) | 70.32 | |
Total Operating Expenses | 0.553088 | 1.015055 | 6.074 | 1.239 | 5.66 | 12.21 | |
R&D Expenses | 0.000001 | 0 | - | - | - | - | |
Selling General & Admin Expenses | 0.553088 | 1.015055 | 6.074 | 1.225 | 5.66 | 12.21 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.171494) | (0.127218) | (0.004) | - | (0.019) | - | |
Interest Income | 0.0208 | 0.12453 | 0.668 | 1.179 | 0.111 | - | |
Income Tax Expense | 14.72 | (3.402628) | 12.38 | 36.8 | 6.9 | 57.3 | |
Net Income | |||||||
Net Income | 170.7 | 39.52 | 2.957 | 127.3 | (87.77) | 39.52 | |
Supplemental | |||||||
EBIT | 186.1 | 36.15 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |