
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 121,685 | 127,727 | 154,952 | 169,439 | 181,847 | 194,911 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 41,603 | 45,547 | 51,056 | 56,331 | 60,018 | 63,736 |
Earnings from Continuing Operations | ||||||
Interest Expense | (5,553) | (26,097) | (81,321) | (101,350) | (97,898) | (98,224) |
Interest Income | 57,864 | 92,807 | 170,588 | 193,933 | 193,341 | 198,062 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 48,334 | 37,676 | 49,552 | 58,471 | 57,048 | 65,067 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |