
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 95,484.1 | 94,984.9 | 154,952 | 169,439 | 181,847 | 186,941 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 32,645.2 | 33,616.5 | 51,056 | 56,331 | 60,018 | 61,896 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4,357.3) | (19,261.2) | (81,321) | (101,350) | (97,898) | (98,143) | |
Interest Income | 45,404.9 | 68,497.3 | 170,588 | 193,933 | 193,341 | 195,679 | |
Income Tax Expense | 8,810.4 | 6,266.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 37,926.9 | 27,807.2 | 49,552 | 58,471 | 57,048 | 58,899 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |