

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,835.7 | 24,346.4 | 31,931.7 | 27,425.7 | 181,847 | 150,320.6 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7,467.6 | 8,616.5 | 10,521.4 | 9,117.9 | 60,018 | 49,666.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (996.8) | (4,937) | (16,758.2) | (16,404.7) | (97,898) | (77,718.7) | |
Interest Income | 10,386.5 | 17,557.1 | 35,153.9 | 31,390.4 | 193,341 | 156,317.9 | |
Income Tax Expense | 2,015.4 | 1,606.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 8,675.8 | 7,127.5 | 10,211.4 | 9,464.2 | 57,048 | 46,670.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |