

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0476 | 0.0174 | 0.073 | 0.0111 | - | - | |
COGS | 0.434376 | 0.406563 | 0.628938 | 0.964153 | 0.530614 | 0.526988 | |
Gross Profit | 0.0161 | (0.389347) | (0.555938) | (0.953015) | (0.530614) | (0.526988) | |
Operating Expenses & Income | |||||||
Operating Income | (5.1268) | (4.756022) | (6.552046) | (5.694525) | (4.542852) | (4.542852) | |
Total Operating Expenses | 4.739962 | 4.360795 | 5.996108 | 4.74151 | 4.012237 | 4.012237 | |
R&D Expenses | 0.417618 | 0.257238 | 0.5829 | 0.301194 | 0.0242 | 0.0242 | |
Selling General & Admin Expenses | 4.704178 | 4.283472 | 3.674617 | 3.481461 | 3.902742 | 3.902742 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.44949) | (0.764039) | (1.740788) | (0.203973) | (0.200768) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.312763 | 0.0761 | (0.9801) | - | - | - | |
Net Income | |||||||
Net Income | (4.902457) | (3.332574) | (7.321633) | (7.271366) | (11.46) | (11.35) | |
Supplemental | |||||||
EBIT | (3.876901) | (4.756022) | (6.557594) | (5.699436) | (4.542852) | (5.856588) | |
EBITDA | (3.476846) | (4.356827) | (5.928656) | (4.735283) | (4.012238) | (5.329599) | |