
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 44.39 | 0.0892 | 3.461933 | 1.324863 | 0.320212 | 0.225803 | |
COGS | 20.2 | 14.71 | 2.978882 | 1.050519 | 0.264144 | 0.189591 | |
Gross Profit | 24.19 | (14.62) | 0.483051 | 0.274344 | 0.0561 | 0.0362 | |
Operating Expenses & Income | |||||||
Operating Income | 4.103108 | (0.325889) | (0.188598) | (0.486) | 0.008171 | (0.008917) | |
Total Operating Expenses | 18.71 | 0.40035 | 0.671649 | 0.760344 | 0.0479 | 0.0451 | |
R&D Expenses | - | 0.283043 | 0.189266 | 0.0497 | 0.009442 | 0.007765 | |
Selling General & Admin Expenses | 15.36 | 0.394554 | 0.336049 | 0.387018 | - | 0.003868 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.381761) | (0.0014) | (0.0564) | (0.0209) | - | - | |
Interest Income | - | - | 0.003058 | - | - | - | |
Income Tax Expense | 1.18112 | 33,067.8 | 0.008975 | 0.002915 | - | - | |
Net Income | |||||||
Net Income | 2.232261 | (33.72) | (0.0809) | (0.50979) | 0.008816 | (0.008272) | |
Supplemental | |||||||
EBIT | 0.789281 | (0.326237) | (0.0292) | (0.486) | 0.008171 | (0.008917) | |
EBITDA | 4.103108 | (0.307129) | 0.0288 | (0.449747) | 0.0206 | (0.004542) | |