
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.27 | - | - | - | - | - | |
Gross Profit | (0.27) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.696255) | (0.192) | (0.174) | (0.157) | (0.153297) | (0.150154) | |
Total Operating Expenses | 0.687776 | 0.191577 | 0.173976 | 0.156514 | 0.153297 | 0.150154 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.685872 | 0.557954 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.024) | (0.0141) | (0.115348) | (0.131278) | (0.150629) | (0.162195) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0155 | (0.228) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (1.016223) | (0.215) | (0.489455) | (0.264) | (0.323698) | (0.334205) | |
Supplemental | |||||||
EBIT | (0.696255) | (0.201) | (0.374) | - | - | - | |
EBITDA | (0.985155) | 0.0275 | (0.206105) | (0.133) | (0.173067) | (0.150154) | |