
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.566 | 1.31 | 1.108 | 1.373 | 1.056 | - | |
Gross Profit | (0.566) | (1.31) | (1.108) | (1.373) | (1.056) | - | |
Operating Expenses & Income | |||||||
Operating Income | (36.83) | (51.2) | (68.86) | (76.24) | (80.52) | (55.16) | |
Total Operating Expenses | 36.83 | 51.2 | 68.86 | 76.24 | 79.46 | 55.14 | |
R&D Expenses | 25.42 | 34.63 | 51.78 | 55.82 | 60.52 | 36.7 | |
Selling General & Admin Expenses | 11.41 | 16.57 | 17.08 | 20.42 | 18.94 | 18.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.653) | (13.51) | - | - | - | - | |
Interest Income | - | 0.701 | 5.199 | 5.058 | 1.741 | 0.926 | |
Income Tax Expense | (1.095) | (13.51) | (1.628) | (1.492) | - | - | |
Net Income | |||||||
Net Income | (30.64) | (37.69) | (64.47) | (71.27) | (75.8) | (31.77) | |
Supplemental | |||||||
EBIT | (30.64) | (37.69) | (64.47) | (71.27) | (75.8) | (31.77) | |
EBITDA | (30.26) | (36.71) | (63.36) | (69.9) | (74.75) | (31.21) | |