
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,863 | (1,384.1) | 912 | (1,655) | 216 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 1,878.8 | (1,121.8) | 740 | (1,768) | 373 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 3.3056 | 4 | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (101.1) | (109.7) | (122) | (241) | (245) |
Interest Income | 422.7 | 527.2 | 179 | 377 | 302 |
Income Tax Expense | (4.13784) | (70.82) | - | - | - |
Net Income | |||||
Net Income | (11.08) | (191) | 129 | 80 | (99) |
Supplemental | |||||
EBIT | 85.49 | (152.6) | - | - | - |
EBITDA | - | - | - | - | - |