

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.007551 | 0.0146 | 0.0127 | 0.0123 | 0.0105 | 0.009158 | |
Gross Profit | (0.007551) | (0.0146) | (0.0127) | (0.0123) | (0.0105) | (0.009158) | |
Operating Expenses & Income | |||||||
Operating Income | (1.211229) | (0.649305) | (1.34026) | (2.105068) | (2.493527) | (4.302901) | |
Total Operating Expenses | 1.210629 | 0.634714 | 1.327578 | 2.105068 | 2.493527 | 4.302901 | |
R&D Expenses | 0.0357 | 0.0415 | 0.236514 | - | - | - | |
Selling General & Admin Expenses | 1.161262 | 0.551661 | 0.564763 | 1.14847 | 1.561931 | 3.038118 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.006542) | - | (0.0182) | (0.0182) | |
Interest Income | 0.0102 | 0.0275 | 0.0673 | 0.0386 | 0.105229 | 0.224181 | |
Income Tax Expense | (0.003276) | (0.0275) | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (0.84674) | (0.138557) | (6.602542) | (1.394148) | (2.980581) | (4.38032) | |
Supplemental | |||||||
EBIT | (1.211229) | (0.649305) | (1.340262) | - | - | - | |
EBITDA | (1.203678) | (0.634732) | (1.32758) | - | - | - | |