
| 2006 | 2007 | 2008 | 2009 | 2010 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.06 | 12.59 | 21.37 | 13.1 | 1.958502 | 1.958502 | |
COGS | 7.312516 | 11.07 | 17.52 | 9.195665 | 1.426714 | 1.426714 | |
Gross Profit | 3.750813 | 1.516071 | 3.851396 | 3.901037 | 0.531788 | 0.531788 | |
Operating Expenses & Income | |||||||
Operating Income | (1.138756) | (9.449096) | (7.492129) | (6.256944) | (4.576615) | (4.576615) | |
Total Operating Expenses | 4.889569 | 10.97 | 11.14 | 10.16 | 5.108403 | 5.108403 | |
R&D Expenses | - | 0.642398 | 0.77748 | 0.372023 | 0.223036 | 0.223036 | |
Selling General & Admin Expenses | - | 10.32 | 8.514228 | 8.19893 | 4.177274 | 5.759432 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0762) | (5.063126) | (0.832157) | (1.333507) | (1.96526) | (1.96526) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.313199 | (0.220343) | 0.022 | 0.0106 | 0.0141 | 0.488176 | |
Net Income | |||||||
Net Income | (1.528153) | (15.86) | (9.031143) | (12.4) | (10.14) | (10.14) | |
Supplemental | |||||||
EBIT | (1.138756) | (9.449096) | (7.492129) | (6.256944) | (4.576615) | (2.069087) | |
EBITDA | (0.96066) | (9.195079) | (6.88192) | (5.868562) | (4.169028) | (1.6615) | |