
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,371.2 | 1,750.9 | 2,591.8 | 2,079 | 778.1 | 1,323.1 | |
COGS | 23,593.4 | 1,725.5 | 1,962.9 | 1,511.9 | 601.4 | 1,076.6 | |
Gross Profit | 1,777.8 | 25.43 | 628.9 | 567.2 | 176.7 | 246.5 | |
Operating Expenses & Income | |||||||
Operating Income | 314.8 | (169.2) | 406 | 231.1 | 35.14 | (15.8) | |
Total Operating Expenses | 1,552.7 | 211.7 | 222.9 | 336.1 | 141.6 | 261.8 | |
R&D Expenses | 788 | 78.47 | 99.56 | - | 40.39 | - | |
Selling General & Admin Expenses | 1,920.5 | 167.4 | 197.6 | 313.2 | 129.3 | 158.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (162.7) | (26.63) | (19.96) | (8.666) | (5.916292) | (9.3401) | |
Interest Income | 63.84 | 4.719 | 13.41 | 14.67 | 7.559 | - | |
Income Tax Expense | 55.99 | 10.39 | 130.6 | 34.99 | 3.834595 | 4.993407 | |
Net Income | |||||||
Net Income | 70.25 | (208.2) | 255 | 185.1 | 44.59 | 3.971245 | |
Supplemental | |||||||
EBIT | 388.1 | (171.2) | 405.5 | 228.7 | 35.14 | - | |
EBITDA | 1,462.7 | (14.43) | 542.8 | 344.6 | 145.9 | 169.9 | |