
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30.8 | 145.7 | 173.9 | 1,154.9 | 276.3 | 445.2 | |
COGS | 21.75 | 86.95 | 85.64 | 590.5 | 157.4 | 233.8 | |
Gross Profit | 9.045 | 58.76 | 88.22 | 564.4 | 118.9 | 211.4 | |
Operating Expenses & Income | |||||||
Operating Income | (759.1) | (855.9) | (789.6) | (3,352.5) | (241.7) | (447.9) | |
Total Operating Expenses | 768.1 | 914.6 | 877.8 | 3,916.8 | 360.6 | 659.3 | |
R&D Expenses | 414.4 | 407.8 | 413.6 | 2,065.6 | 141.6 | 282.6 | |
Selling General & Admin Expenses | 201.5 | 179.8 | 64.5 | 325.2 | 145.6 | 80.33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.692) | (6.787) | (12.41) | (89.2) | (11.14) | (8.844222) | |
Interest Income | 8.296 | 16.54 | 34.03 | 207.5 | 20.95 | - | |
Income Tax Expense | 32.78 | 67.42 | (3.298) | - | 2.987847 | 3.016062 | |
Net Income | |||||||
Net Income | (702.3) | (846.1) | (768) | (4,311.2) | (541) | (734.6) | |
Supplemental | |||||||
EBIT | (771.7) | (839.3) | (755.6) | (4,222) | (241.7) | (442.5) | |
EBITDA | (723.5) | (752.3) | (655.7) | (3,567.5) | (159.9) | (321.2) | |